Annual
Quarterly
Export
| Balance Sheet (USD) | Trend | YoY % | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|---|
| Current Assets | |||||||
| Cash |  |
-86.6% | 7,169 | 53,549 | 116,100 | 5,802,216 | 78,856 |
| Accounts receivables, net |  |
— | — | 24,984 | 116,888 | 417,605 | 322,499 |
| Inventories |  |
663.3% | 140,554 | 18,415 | 21,857 | 909,309 | 1,875,146 |
| Prepaid expenses |  |
106.4% | 24,148 | 11,700 | 12,500 | — | 11,667 |
| Total current assets |  |
58.2% | 171,871 | 108,648 | 267,345 | 7,170,237 | 2,438,727 |
| Non-Current Assets | |||||||
| Property and equipment, net |  |
-32.7% | 660 | 980 | 29,410 | 32,256 | 54,438 |
| Other assets |  |
-2.0% | 10,985 | 11,208 | 10,985 | 78,965 | 10,985 |
| Total non-current assets |  |
-4.5% | 11,645 | 12,188 | 40,395 | 202,253 | 235,187 |
| Total assets |  |
51.9% | 183,516 | 120,836 | 307,740 | 7,372,490 | 2,673,914 |
| Current Liabilities | |||||||
| Accounts payable and accrued expenses |  |
-45.1% | 3,309,385 | 6,024,556 | 7,318,230 | 7,639,915 | 215,176 |
| Accrued interest |  |
-94.2% | 59,653 | 1,035,842 | 531,148 | 344,475 | — |
| Convertible notes payable, net of debt discount of $124,434 |  |
— | 550,566 | — | — | 9,175,000 | — |
| Loans payable |  |
41.3% | 339,249 | 240,133 | 5,152,028 | 4,462,028 | — |
| Total current liabilities |  |
-66.2% | 4,462,287 | 13,192,569 | 13,178,670 | 24,475,096 | 707,033 |
| Total liabilities |  |
-66.2% | 4,462,287 | 13,192,569 | 13,178,670 | 24,475,096 | 820,426 |
| Stockholders’ deficit | |||||||
| Common Stock- $0.0001 par value; 300,000,000 authorized shares; 16,993,811 shares and 8,594,681 shares issued and outstanding, respectively |  |
97.8% | 1,699 | 859 | 399 | 394 | 390 |
| Additional paid-in-capital |  |
145.5% | 58,767,979 | 23,941,779 | 4,793,068 | 2,966,162 | 1,848,384 |
| Accumulated deficit |  |
-118.7% | (84,958,532) | (38,840,929) | (34,638,001) | (20,762,523) | 4,664 |
| Total stockholders’ deficit |  |
59.4% | (6,021,724) | (14,814,686) | (29,844,484) | (17,102,606) | (55,686) |
| Total liabilities and stockholders’ deficit | |
51.9% | 183,516 | 120,836 | 307,740 | 7,372,490 | 2,673,914 |
Source: SEC EDGAR filings. Annual figures are from audited Form 10-K filings.